Budget

Estimated total $6.42M
80% range $5.81M – $7.24M
Target $5.50M $923K over Optimize
Since Draft 2 +$312K, 6 scenes added

Top sheet

AcctAccountEstimateUncertainty, ±40%vs Draft 2
{{ r.acct }} {{ r.name }} {{ r.est }} {{ r.delta }}

Costliest scenes

Scenes carry $3.53M of the total; the rest is fees, staff and overhead. These 10 scenes are 23% of scene cost.

All 112 scenes